Worked example 1
First two months of a loan schedule
A loan starts at £2,000. Monthly interest is 1%. The payment is £180 per month.
- Month 1 interest = 2000 × 0.01 = 20. Capital repaid = 180 − 20 = 160. Closing balance = 2000 − 160 = 1840.
- Month 2 interest = 1840 × 0.01 = 18.40. Capital repaid = 180 − 18.40 = 161.60. Closing balance = 1840 − 161.60 = 1678.40.
So: After two payments the balance is £1,678.40.